A
firm evaluates all of its projects by applying the NPV decision rule. A
project under consideration has the following cash flows:
Year | Cash Flow | ||
0 | –$ | 27,400 | |
1 | 11,400 | ||
2 | 14,400 | ||
3 | 10,400 | ||
What is the NPV for the project if the required return is 12 percent? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16))
|
NPV | $ |
At a required return of 12 percent, should the firm accept this project? |
Yes |
What is the NPV for the project if the required return is 24 percent? (Negative
amount should be indicated by a minus sign. Do not round intermediate
calculations and round your final answer to 2 decimal places. (e.g.,
32.16))
|
NPV | $ |
At a required return of 24 percent, should the firm accept this project? |
No |
Explanation:
The
NPV of a project is the PV of the inflows minus the PV of the outflows.
The equation for the NPV of this project at a 12 percent required
return is:
|
NPV = –$27,400 + $11,400 / 1.12 + $14,400 / 1.122 + $10,400 / 1.123 = $1,660.68 |
At a 12 percent required return, the NPV is positive, so we would accept the project. |
The equation for the NPV of the project at a 24 percent required return is: |
NPV = –$27,400 + $11,400 / 1.24 + $14,400 / 1.242 + $10,400 / 1.243 = –$3,386.54 |
At a 24 percent required return, the NPV is negative, so we would reject the project. |
Calculator Solution: |
Note: Intermediate answers are shown below as rounded, but the full answer was used to complete the calculation. |
CFo
| –$27,400 |
CFo
| –$27,400 | |
C01
| $11,400 |
C01
| $11,400 | |
F01
| 1 |
F01
| 1 | |
C02
| $14,400 |
C02
| $14,400 | |
F02
| 1 |
F02
| 1 | |
C03
| $10,400 |
C03
| $10,400 | |
F03
| 1 |
F03
| 1 | |
I = 12% | I = 24% | |||
NPV CPT | NPV CPT | |||
$1,660.68 | –$3,386.54 |
No comments:
Post a Comment