Carmack
Company has credit sales of $2.60 million for year 2011. On December
31, 2011, the company’s Allowance for Doubtful Accounts has an
unadjusted credit balance of $15,566. Carmack prepares a schedule of its
December 31, 2011, accounts receivable by age. On the basis of past
experience, it estimates the percent of receivables in each age category
that will become uncollectible. This information is summarized here.
December 31, 2011 Accounts Receivable | Age of Accounts Receivable | Expected Percent Uncollectible | ||
$ | 520,000 | Not yet due | 0.80 | % |
208,000 | 1 to 30 days past due | 1.55 | ||
41,600 | 31 to 60 days past due | 6.05 | ||
20,800 | 61 to 90 days past due | 30.50 | ||
4,160 | Over 90 days past due | 63.00 |
Required: | |
1. |
Complete
the below table to estimate the required balance of Allowance for
Doubtful Accounts at December 31, 2011, using the aging of accounts
receivable method.
|
Explanation:
Calculation of the estimated balance of the allowance for uncollectibles |
Not due: | $ | 520,000 × 0.0080 | = | $ | 4,160 | |
1 to 30: | 208,000 × 0.0155 | = | 3,224 | |||
31 to 60: | 41,600 × 0.0605 | = | 2,517 | |||
61 to 90: | 20,800 × 0.3050 | = | 6,344 | |||
Over 90: | 4,160 × 0.6300 | = | 2,621 | |||
| | |||||
$ | 18,866 | Credit | ||||
| |
Prepare the adjusting entry to record bad debts expense at December 31, 2011.
Explanation:
Unadjusted balance | $ | 15,566 | credit |
Estimated balance | 18,866 | credit | |
| | ||
Required adjustment | $ | 3,300 | credit |
| |