Friday, 10 August 2012

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.  
BETHESDA MINING COMPANY
Balance Sheets as of December 31, 2009 and 2010
    2009     2010       2009     2010  
 Assets             Liabilities and Owners’ Equity            
  Current assets                 Current liabilities            
    Cash $ 65,470   $ 82,487          Accounts payable $ 186,922   $ 194,611  
    Accounts receivable   65,281     85,639          Notes payable   82,020     133,588  
    Inventory   116,676     181,549      





  





         Total $ 268,942   $ 328,199  
      Total $ 247,427   $ 349,675      





 





  Long-term debt   231,000     167,750  
                Owners’ equity            
                   Common stock and paid-in surplus $ 224,000   $ 224,000  
                   Accumulated retained earnings   182,232     219,704  
  Fixed assets               





    Net plant and equipment $ 658,747   $ 589,978                Total $ 406,232   $ 443,704  
 





 





  Total assets $ 906,174   $ 939,653       Total liabilities and owners’ equity $ 906,174   $ 939,653  
 











 












 
Required:
Based on the balance sheets given for Bethesda Mining, calculate the following financial ratios for each year:
(a) Current ratio. (Round your answers to 2 decimal places (e.g., 32.16).)
 
  Current ratio 
  2009 times  
  2010 times  

 
(b) Quick ratio. (Round your answers to 2 decimal places (e.g., 32.16).)
 
  Quick ratio 
  2009 times  
  2010 times  

 
(c) Cash ratio. (Round your answers to 2 decimal places (e.g., 32.16).)
 
  Cash ratio  
  2009 times  
  2010 times  

 
(d) Debt-equity ratio and equity multiplier. (Round your answers to 2 decimal places (e.g., 32.16).)
 
  Debt-equity ratio Equity multiplier
  2009              
  2010            

 
(e) Total debt ratio. (Round your answers to 2 decimal places (e.g., 32.16).)
 
   Total debt ratio
  2009    
  2010    



Explanation:
(a) The current ratio is calculated as:
 
  Current ratio  =    Current assets / Current liabilities
  Current ratio2009   =    $247,427 / $268,942
  Current ratio2009   =    0.92 times  
       
  Current ratio2010   =    $349,675 / $328,199
  Current ratio2010   =    1.07 times
 
(b) The quick ratio is calculated as:    
 
  Quick ratio   =    (Current assets – Inventory) / Current liabilities
  Quick ratio2009    =    ($247,427 – 116,676) / $268,942
  Quick ratio2009    =     0.49 times
       
  Quick ratio2010    =    ($349,675 – 181,549) / $328,199
  Quick ratio2010    =     0.51 times
 
(c) The cash ratio is calculated as:    
 
  Cash ratio =    Cash / Current liabilities
  Cash ratio2009 =    $65,470 / $268,942
  Cash ratio2009 =    0.24 times
       
  Cash ratio2010 =    $82,487 / $328,199
  Cash ratio2010 =    0.25 times
 
(d) The debt-equity ratio is calculated as:    
 
  Debt-equity ratio =    Total debt / Total equity
  Debt-equity ratio =    (Current liabilities + Long-term debt) / Total equity
       
  Debt-equity ratio2009 =    ($268,942 + 231,000) / $406,232
  Debt-equity ratio2009 =    1.23
       
  Debt-equity ratio2010 =    ($328,199 + 167,750) / $443,704
  Debt-equity ratio2010 =    1.12
       
  And the equity multiplier is:
  Equity multiplier =    1 + Debt-equity ratio
       
  Equity multiplier2009 =    1 + 1.23
  Equity multiplier2009 =    2.23
       
  Equity multiplier2010 =    1 + 1.12
  Equity multiplier2010 =    2.12
 
(e) The total debt ratio is calculated as:    
 
  Total debt ratio =    Total debt / Total assets
  Total debt ratio =   (Current liabilities + Long-term debt) / Total assets
       
  Total debt ratio2009 =
  ($268,942 + 231,000) / $906,174
  Total debt ratio2009 =    0.55
       
  Total debt ratio2010 =    ($328,199 + 167,750) / $939,653
  Total debt ratio2010 =     0.53

No comments:

Post a Comment