Friday, 10 August 2012

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.
 
Required:
Prepare the 2009 and 2010 common-size balance sheets for Bethesda Mining. (Do not include the percent signs (%). Round your answers to 2 decimal places (e.g., 32.16).)
 
BETHESDA MINING COMPANY
Balance Sheets as of December 31, 2009 and 2010
  2009 2010   2009 2010
 Assets                     Liabilities and Owners’  Equity                    
  Current assets                         Current liabilities                    
    Cash $ 45,262     % $ 57,602     %      Accounts payable $ 190,922   % $ 198,611   %
    Accounts receivable   61,281     %   81,639     %      Notes payable   86,020   %   137,588   %
    Inventory   126,088     %   192,061     %  









  









         Total $ 276,942   % $ 336,199   %
      Total $ 232,631     % $ 331,302     %  









 









  Long-term debt   239,000   %   175,750   %
                        Owners’ equity                    
                           Common stock and paid-in surplus $ 216,000   % $ 216,000   %
                           Accumulated retained earnings   158,636   %   192,931   %
  Fixed assets                       









    Net plant and equipment $ 657,947     % $ 589,578     %            Total $ 374,636   % $ 408,931   %
 









           









  Total assets $ 890,578     % $ 920,880     %   Total liabilities and owners’ equity $ 890,578   % $ 920,880   %
 



















 






















Explanation:
To calculate the common-size balance sheet, we divide each account by total assets. For example, the common-size cash percentage for 2009 is:
 
Cash percentage = Cash / Total assets
Cash percentage = $45,262 / $890,578
Cash percentage = 0.0508 or 5.08%
 
This procedure is repeated for each account as shown above.

No comments:

Post a Comment