Exercise 6-5 Calculate inventory amounts when costs are declining (LO3)
[The following information applies to the questions displayed below.]| During 2015, Trombley Incorporated has the following inventory transactions. |
| Date | Transaction | Number of Units | Unit Cost | Total Cost |
| Jan. 1 | Beginning inventory | 18 | $ 20 | $ 360 |
| Mar. 4 | Purchase | 23 | 19 | 437 |
| Jun. 9 | Purchase | 28 | 18 | 504 |
| Nov. 11 | Purchase | 28 | 16 | 448 |
| 97 | $ 1,749 | |||
For the entire year, the company sells 71 units of inventory for $28 each.
| Required: | |
| 1. |
Using FIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.
|
1.
| Date | Transaction | Number of Units | Unit Cost | Ending Inventory |
| Nov. 11 | Purchase | 26 | $ 16 | $ 416 |
| Date | Transaction | Number of Units | Unit Cost | Cost of Goods Sold |
| Jan. 1 | Beginning inventory | 18 | $ 20 | $ 360 |
| Mar. 4 | Purchase | 23 | 19 | 437 |
| Jun. 9 | Purchase | 28 | 18 | 504 |
| Nov. 11 | Purchase | 2 | 16 | 32 |
| 71* | $ 1,333 | |||
* First 71 units purchased are assumed sold
| Sales revenue = 71 units × $28 = $1,988 |
| Gross profit | = Sales revenue − Cost of goods sold |
| = $1,988 − $1,333 = $655 |
2.
Using LIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.
| Date | Transaction | Number of Units | Unit Cost | Ending Inventory |
| Jan. 1 | Beginning Inventory | 18 | $ 20 | $ 360 |
| Mar. 4 | Purchase | 8 | 19 | 152 |
| 26 | $ 512 | |||
| Date | Transaction | Number of Units | Unit Cost | Cost of Goods Sold |
| Mar. 4 | Purchase | 15 | $ 19 | $ 285 |
| Jun. 9 | Purchase | 28 | 18 | 504 |
| Nov. 11 | Purchase | 28 | 16 | 448 |
| 71* | $ 1,237 | |||
* Last 71 units purchased are assumed sold
| Sales revenue = 71 units × $28 = $1,988 |
| Gross profit | = Sales revenue – Cost of goods sold |
| = $1,988 − $1,237 = $751 |
Which method will result in higher profitability when inventory costs are declining?
| FIFO | LIFO | Weighted Average | |
| Gross profit | $ 655 | $ 751 | $ 708 |