Compute the payback period for each of these two separate investments:
a.
Where
Where
a. |
A
new operating system for an existing machine is expected to cost
$270,000 and have a useful life of six years. The system yields an
incremental after-tax income of $77,884 each year after deducting its
straight-line depreciation. The predicted salvage value of the system is
$10,000.
|
b. | A machine costs $190,000, has a $14,000 salvage value, is expected to last eleven years, and will generate an after-tax income of $43,000 per year after straight-line depreciation. |
a.
Cost of investment | $270,000 | |||||
Payback period | = | = | = | 2.23 years | ||
Annual net cash flow | $121,217 |
Where
Annual after-tax income | $ | 77,884 | |
Plus depreciation* | 43,333 | ||
Annual net cash flow | $ | 121,217 | |
$270,000 – $10,000 | ||||
*Annual depreciation | = | = | $43,333 | |
6 |
b. |
Cost of investment | $190,000 | |||||
Payback period | = | = | = | 3.22 years | ||
Annual net cash flow | $59,000 |
Where
Annual after-tax income | $ | 43,000 | |
Plus depreciation* | 16,000 | ||
Annual net cash flow | $ | 59,000 | |
$190,000 – $14,000 | ||||
*Annual depreciation | = | = | $16,000 | |
11 |
No comments:
Post a Comment