During
2010, Raines Umbrella Corp. had sales of $730,000. Cost of goods sold,
administrative and selling expenses, and depreciation expenses were
$450,000, $90,000, and $160,000, respectively. In addition, the company
had an interest expense of $92,000 and a tax rate of 35 percent. (Ignore
any tax loss carryback or carryforward provisions.)
a. | What is Raines’s net income for 2010? (Input the amount as a positive value.) |
b. | What is its operating cash flow? |
Explanation:
a.
Income Statement |
Sales | $ | 730,000 | |
COGS | | 450,000 | |
A&S expenses | | 90,000 | |
Depreciation | | 160,000 | |
|
|
| |
EBIT | $ | 30,000 | |
Interest | | 92,000 | |
|
|
| |
Taxable income | –$ | 62,000 | |
Taxes (35%) | | 0 | |
|
|
| |
Net income (loss) | −$ | 62,000 | |
|
|
| |
|
b.
OCF = EBIT + Depreciation − Taxes = $30,000 + 160,000 − 0 = $190,000 |
No comments:
Post a Comment