Thursday, 27 June 2013

The 2010 balance sheet of Maria's Tennis Shop, Inc., showed long-term debt of $5.4 million, and the 2011

The 2010 balance sheet of Maria's Tennis Shop, Inc., showed long-term debt of $5.4 million, and the 2011 balance sheet showed long-term debt of $5.60 million. The 2011 income statement showed an interest expense of $175,000. During 2011, Maria’s Tennis Shop, Inc., had a cash flow to creditors of -$25,000 and the cash flow to stockholders for the year was $80,000. Suppose you also know that the firm’s net capital spending for 2011 was $1,390,000, and that the firm reduced its net working capital investment by $73,000.

What was the firm’s 2011 operating cash flow, or OCF? (Enter your answer in dollars, not millions of dollars, i.e. 1,234,567.)

  Operating cash flow $   


Explanation:
Cash flow from assets =  Cash flow to creditors + Cash flow to stockholders
  =  -$25,000 + 80,000 = $55,000
   
Cash flow from assets =  $55,000 = OCF – Change in NWC – Net capital spending
  =  $55,000 = OCF – (–$73,000) – 1,390,000
   
Operating cash flow =  $55,000 – 73,000 + 1,390,000
Operating cash flow =  $1,372,000

No comments:

Post a Comment