Problem 11-14 Return on Investment (ROI) and Residual Income [LO1, LO2]
“I
know headquarters wants us to add that new product line,” said Fred
Halloway, manager of Kirsi Products’ East Division. “But I want to see
the numbers before I make a move. Our division’s return on investment
(ROI) has led the company for three years, and I don’t want any
letdown.”
|
Kirsi
Products is a decentralized wholesaler with four autonomous divisions.
The divisions are evaluated on the basis of ROI, with year-end bonuses
given to divisional managers who have the highest ROI. Operating results
for the company’s East Division for last year are given below:
|
| | |
Sales | $ | 21,000,000 |
Variable expenses | | 13,400,000 |
|
|
|
Contribution margin | | 7,600,000 |
Fixed expenses | | 5,920,000 |
|
|
|
Net operating income | $ | 1,680,000 |
|
|
|
Divisional operating assets | $ | 5,250,000 |
|
|
|
|
The
company had an overall ROI of 18% last year (considering all
divisions). The company’s East Division has an opportunity to add a new
product line that would require an investment of $3,000,000. The cost
and revenue characteristics of the new product line per year would be as
follows:
|
| |
Sales | $ 9,000,000 |
Variable expenses | 65% of sales |
Fixed expenses | $ 2,520,000 |
|
Required: |
1. |
Compute the East Division’s ROI for last year; also compute the ROI as it would appear if the new product line is added. (Do
not round intermediate percentage values. Round your intermediate
calculations and final answers to 2 decimal places. Omit the "%" sign in
your response.)
|
| ROI |
Present | 32 % |
New product line alone | 21 % |
Total | 28.00 % |
|
2. | If you were in Fred Halloway’s position, would you accept or reject the new product line? |
| |
| Reject |
3. |
Why do you suppose headquarters is anxious for the East Division to add the new product line?
|
| |
| Adding the new line would increase the company's overall ROI. |
4. |
Suppose
that the company’s minimum required rate of return on operating assets
is 15% and that performance is evaluated using residual income.
|
a. |
Compute
the East Division’s residual income for last year; also compute the
residual income as it would appear if the new product line is added. (Omit the "$" sign in your response.)
|
| Residual income |
Present | $ 892,500 |
New product line alone | $ 180,000 |
Total | $ 1,072,500 |
|
b. |
Under these circumstances, if you were in Fred Halloway's position would you accept or reject the new product line?
|
| |
| Accept |
No comments:
Post a Comment