Troy
Engines, Ltd., manufactures a variety of engines for use in heavy
equipment. The company has always produced all of the necessary parts
for its engines, including all of the carburetors. An outside supplier
has offered to sell one type of carburetor to Troy Engines, Ltd., for a
cost of $21 per unit. To evaluate this offer, Troy Engines, Ltd., has
gathered the following information relating to its own cost of producing
the carburetor internally:
| | Per Unit | | 15,800 Units Per Year |
Direct materials | $ | 5 | $ | 79,000 |
Direct labor | | 7 | | 110,600 |
Variable manufacturing overhead | | 4 | | 63,200 |
Fixed manufacturing overhead, traceable | | 6* | | 94,800 |
Fixed manufacturing overhead, allocated | | 9 | | 142,200 |
|
|
|
|
|
Total cost | $ | 31 | $ | 489,800 |
|
|
|
|
|
|
*40% supervisory salaries; 60% depreciation of special equipment (no resale value). |
1a. |
Assuming
that the company has no alternative use for the facilities that are now
being used to produce the carburetors, compute the total cost of making
and buying the parts.
1b. | Should the outside supplier’s offer be accepted? |
| |
| Reject |
2a. |
Suppose
that if the carburetors were purchased, Troy Engines, Ltd., could use
the freed capacity to launch a new product. The segment margin of the
new product would be $46,080 per year. Compute the total cost of making
and buying the parts.
|
Exercise 12-3 Make or Buy a Component [LO12-3]
Troy
Engines, Ltd., manufactures a variety of engines for use in heavy
equipment. The company has always produced all of the necessary parts
for its engines, including all of the carburetors. An outside supplier
has offered to sell one type of carburetor to Troy Engines, Ltd., for a
cost of $21 per unit. To evaluate this offer, Troy Engines, Ltd., has
gathered the following information relating to its own cost of producing
the carburetor internally:
|
| | Per Unit | | 15,800 Units Per Year |
Direct materials | $ | 5 | $ | 79,000 |
Direct labor | | 7 | | 110,600 |
Variable manufacturing overhead | | 4 | | 63,200 |
Fixed manufacturing overhead, traceable | | 6* | | 94,800 |
Fixed manufacturing overhead, allocated | | 9 | | 142,200 |
|
|
|
|
|
Total cost | $ | 31 | $ | 489,800 |
|
|
|
|
|
|
*40% supervisory salaries; 60% depreciation of special equipment (no resale value). |
1a. |
Assuming
that the company has no alternative use for the facilities that are now
being used to produce the carburetors, compute the total cost of making
and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.)
|
1b. | Should the outside supplier’s offer be accepted? |
| |
| Reject |
2a. |
Suppose
that if the carburetors were purchased, Troy Engines, Ltd., could use
the freed capacity to launch a new product. The segment margin of the
new product would be $46,080 per year. Compute the total cost of making
and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.)
|
2b. |
Should Troy Engines, Ltd., accept the offer to buy the carburetors for $21 per unit?
|
| |
| Accept |
Explanation:1.
| |
Per Unit Differential Costs
| |
15,800 Units
|
| | Make | | Buy | | Make | | Buy |
Cost of purchasing | | | $ | 21 | | | $ | 331,800 |
Direct materials | $ | 5 | | | $ | 79,000 | | |
Direct labor | | 7 | | | | 110,600 | | |
Variable manufacturing overhead | | 4 | | | | 63,200 | | |
Fixed manufacturing overhead, traceable1 | | 2.40 | | | | 37,920 | | |
Fixed manufacturing overhead, common | | - | | | | - | | - |
|
|
|
|
|
|
|
|
|
Total costs | $ | 18.40 | $ | 21 | $ | 290,720 | $ | 331,800 |
|
|
|
|
|
|
|
|
|
Difference in favor of continuing to make the carburetors | $2.60 | $41,080 |
|
1Only
the supervisory salaries can be avoided if the carburetors are
purchased. The remaining book value of the special equipment is a sunk
cost hence, the $4 per unit depreciation expense is not relevant to this
decision.
|
|
Based on these data, the company should reject the offer and should continue to produce the carburetors internally. |
2a.
| | Make | | Buy |
Cost of purchasing (part 1) | | | $ | 331,800 |
Cost of making (part 1) | $ | 290,720 | | |
Opportunity cost—segment margin forgone on a potential new product line | | 46,080 | | |
|
|
|
|
|
Total cost | $ | 336,800 | $ | 331,800 |
|
|
|
|
|
Difference in favor of purchasing from the outside supplier | | $5,000 |
|
2b.
Thus, the company should accept the offer and purchase the carburetors from the outside supplier.
|
No comments:
Post a Comment