Saturday 13 April 2013

Harold’s Roof Repair has provided the following data concerning its costs:

Harold’s Roof Repair has provided the following data concerning its costs:


Fixed Cost
per Month

Cost per Repair-Hour

  Wages and salaries  
$
21,400     

$
15.00    
  Parts and supplies  

   

$
7.00    
  Equipment depreciation  
$
2,740     

$
.30    
  Truck operating expenses  
$
5,780     

$
1.50    
  Rent  
$
4,680     


     
  Administrative expenses  
$
3,820     

$
.40    


For example, wages and salaries should be $21,400 plus $15.00 per repair-hour. The company expected to work 2,600 repair-hours in June, but actually worked 2,500 repair-hours. The company expects its sales to be $46.00 per repair-hour.

Required:
Compute the company’s activity variances for June. (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.)

Harold's Roof Repair
Activity Variances
For the Month Ended June 30
  Revenue
$
  U



  Expenses:


     Wages and salaries
  F
     Parts and supplies
  F
     Equipment depreciation
  F
     Truck operating expenses
  F
     Rent
  None
     Administrative expenses
  F



  Total expense
  F



  Net operating income
$
  U







Explanation:
Harold's Roof Repair
Activity Variances
For the Month Ended June 30

Planning
Budget
Flexible
Budget
Activity Variances
  Repair-hours (q)

2,600     

 2,500  



  Revenue ($46.00q)
 $
119,600     
 $
115,000  
 $
4,600   
U








  Expenses:







     Wages and salaries ($21,400 + $15.00q)

60,400     

58,900  

1,500   
F
     Parts and supplies ($7.00q)

18,200     

17,500  

700   
F
     Equipment depreciation ($2,740 + $.30q)

3,520     

3,490  

30   
F
     Truck operating expenses ($5,780 + $1.50q)

9,680     

9,530  

150   
F
     Rent ($4,680)

4,680     

4,680  

0   
None
     Administrative expenses ($3,820 + $.40q)

4,860     

4,820  

40   
F








  Total expense

101,340     

98,920  

2,420   
F








  Net operating income
 $
18,260     
 $
16,080  
 $
2,180   
U















1 comment:

  1. Get a quote from the top subcontractors in Vancouver, Our crews do work for all the roofing contractors. Now get the same crews they hire to do your home for less money while getting the same service that you get from the big guys. We will get you several roofing quotes from roofing contractors that have all the insurance and skills so you have piece of mind. Join in with the roofing contractors that buy in bulk to pass of savings to you. If you want more info click here link : Roofing Contractors Vancouver

    ReplyDelete