Harold’s Roof Repair has provided
the following data concerning its costs:
|
|
Fixed
Cost
per Month |
|
Cost
per Repair-Hour
|
Wages and
salaries
|
$
|
21,400
|
|
$
|
15.00
|
Parts and
supplies
|
|
|
|
$
|
7.00
|
Equipment depreciation
|
$
|
2,740
|
|
$
|
.30
|
Truck operating
expenses
|
$
|
5,780
|
|
$
|
1.50
|
Rent
|
$
|
4,680
|
|
|
|
Administrative
expenses
|
$
|
3,820
|
|
$
|
.40
|
|
For example, wages and salaries
should be $21,400 plus $15.00 per repair-hour. The company expected to work
2,600 repair-hours in June, but actually worked 2,500 repair-hours. The
company expects its sales to be $46.00 per repair-hour.
|
Required:
|
Compute the company’s activity
variances for June. (Input all amounts as positive
values. Leave no cells blank - be certain to enter "0" wherever
required. Indicate the effect of each variance by selecting "F" for
favorable, "U" for unfavorable, and "None" for no effect
(i.e., zero variance). Omit the "$" sign in your response.)
|
Harold's
Roof Repair
Activity Variances For the Month Ended June 30 |
||
Revenue
|
$
|
U
|
|
|
|
Expenses:
|
|
|
Wages
and salaries
|
|
F
|
Parts
and supplies
|
|
F
|
Equipment
depreciation
|
|
F
|
Truck
operating expenses
|
|
F
|
Rent
|
|
None
|
Administrative
expenses
|
|
F
|
|
|
|
Total expense
|
|
F
|
|
|
|
Net operating income
|
$
|
U
|
|
|
|
|
Explanation:
Harold's
Roof Repair
Activity Variances For the Month Ended June 30 |
|||||||
|
Planning
Budget |
Flexible
Budget |
Activity
Variances
|
||||
Repair-hours (q)
|
|
2,600
|
|
2,500
|
|
|
|
Revenue ($46.00q)
|
$
|
119,600
|
$
|
115,000
|
$
|
4,600
|
U
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Wages
and salaries ($21,400 + $15.00q)
|
|
60,400
|
|
58,900
|
|
1,500
|
F
|
Parts
and supplies ($7.00q)
|
|
18,200
|
|
17,500
|
|
700
|
F
|
Equipment
depreciation ($2,740 + $.30q)
|
|
3,520
|
|
3,490
|
|
30
|
F
|
Truck
operating expenses ($5,780 + $1.50q)
|
|
9,680
|
|
9,530
|
|
150
|
F
|
Rent
($4,680)
|
|
4,680
|
|
4,680
|
|
0
|
None
|
Administrative
expenses ($3,820 + $.40q)
|
|
4,860
|
|
4,820
|
|
40
|
F
|
|
|
|
|
|
|
|
|
Total expense
|
|
101,340
|
|
98,920
|
|
2,420
|
F
|
|
|
|
|
|
|
|
|
Net operating income
|
$
|
18,260
|
$
|
16,080
|
$
|
2,180
|
U
|
|
|
|
|
|
|
|
|
Get a quote from the top subcontractors in Vancouver, Our crews do work for all the roofing contractors. Now get the same crews they hire to do your home for less money while getting the same service that you get from the big guys. We will get you several roofing quotes from roofing contractors that have all the insurance and skills so you have piece of mind. Join in with the roofing contractors that buy in bulk to pass of savings to you. If you want more info click here link : Roofing Contractors Vancouver
ReplyDelete