Thursday, 12 December 2013

The following equation shows the transactions of West Cleaning Service during May. The business is owned by Carol West.
  
  Assets = Liab. + Owner's Equity  
  Cash + Accts.
Rec.
+ Supp. + Equip. = Accts.
Pay.
+ C. West,
Capital
+ Rev. Exp.  
  Balances, May 1 14,000   + 2,000   + 4,800   + 32,800   = 6,000   + 47,600   + 0   0    
  Paid for utilities − 880                             + 880    
 
 
 
 
 
 
 
 
 
  New balances 13,120   + 2,000   + 4,800   + 32,800   = 6,000   + 47,600   + 0   880    
  Sold services for cash + 4,880                         + 4,880        
 
 
 
 
 
 
 
 
 
  New balances 18,000   + 2,000   + 4,800   + 32,800   = 6,000   + 47,600   + 4,880   880    
  Paid a creditor − 1,600                 − 1,600                
 
 
 
 
 
 
 
 
 
  New balances 16,400   + 2,000   + 4,800   + 32,800   = 4,400   + 47,600   + 4,880   880    
  Sold services on credit     + 2,400                     + 2,400        
 
 
 
 
 
 
 
 
 
  New balances 16,400   + 4,400   + 4,800   + 32,800   = 4,400   + 47,600   + 7,280   880    
  Paid salaries − 8,400                             + 8,400    
 
 
 
 
 
 
 
 
 
  New balances 8,000   + 4,400   + 4,800   + 32,800   = 4,400   + 47,600   + 7,280   9,280    
  Paid telephone bill − 304                             + 304    
 
 
 
 
 
 
 
 
 
  New balances 7,696   + 4,400   + 4,800   + 32,800   = 4,400   + 47,600   + 7,280   9,584    
  Withdrew cash for personal expenses − 2,000                     − 2,000            
 
 
 
 
 
 
 
 
 
  New balances 5,696   + 4,400   + 4,800   + 32,800   = 4,400   + 45,600   + 7,280   9,584    
 

 

 

 

 

 

 

 

 

  
Prepare an income statement for the month of May 31, 2013. (Input all amounts as positive values except net loss which should be indicated with a minus sign.  Omit the "$" sign in your response.)
  
WEST CLEANING SERVICE
Income Statement
Month Ended May 31, 2013
  Revenue        
       Fees income     $    
  Expenses        
       Utilities expense $        
       Salaries expense        
       Telephone expense        
 
     
            Total Expenses        
     
 
  Net loss     $    
     

 

    
Prepare a statement of owner's equity for the month of May 31, 2013. (Input all amounts as positive values except losses and decreases which should be indicated with a minus sign. Omit the "$" sign in your response.)
   
WEST CLEANING SERVICE
Statement of Owner's Equity
Month Ended May 31, 2013
  Carol West, Capital, May 1, 2013     $    
  Net loss for May $        
  Less: Withdrawal for May        
 
     
  Decrease in capital        
     
 
  Carol West, Capital, May 31, 2013     $    
     

 

  
Prepare a balance sheet for May 31, 2013. (Be sure to list the accounts in order of their liquidity. Omit the "$" sign in your response.)
   
WEST CLEANING SERVICE
Balance Sheet
May 31, 2013
  Assets    
     Cash $    
     Accounts receivable     
     Supplies     
     Equipment     
 
 
  Total Assets $    
 

 
  Liabilities    
     Accounts payable $     
  Owner's Equity    
  Carol West, Capital    
 
 
  Total Liabilities and Owner's Equity $    
 

 

  
Analyze:
Which amount was transferred from the statement of owner's equity? (Omit the "$" sign in your response.)
  
  Owner's equity $  

 

No comments:

Post a Comment