Kwikeze Company set the following standard costs for one unit of its product.
| | |
Direct materials ((4.0 Ibs. @ $6.0 per Ib.) | $ | 24.00 |
Direct labor (1.7 hrs. @ $13.0 per hr.) | | 22.10 |
Overhead (1.7 hrs. @ $18.50 per hr.) | | 31.45 |
|
|
|
Total standard cost | $ | 77.55 |
|
|
|
|
The
predetermined overhead rate ($18.50 per direct labor hour) is based on
an expected volume of 75% of the factory’s capacity of 20,000 units per
month. Following are the company’s budgeted overhead costs per month at
the 75% level.
|
Overhead Budget (75% Capacity) |
Variable overhead costs | | | | | |
Indirect materials | $ | 15,000 | | | |
Indirect labor | | 75,000 | | | |
Power | | 15,000 | | | |
Repairs and maintenance | | 30,000 | | | |
|
|
| | | |
Total variable overhead costs | | | | $ | 135,000 |
Fixed overhead costs | | | | | |
Depreciation—building | | 24,000 | | | |
Depreciation—machinery | | 74,000 | | | |
Taxes and insurance | | 20,000 | | | |
Supervision | | 218,750 | | | |
|
|
| | | |
Total fixed overhead costs | | | | | 336,750 |
| | | |
|
|
Total overhead costs | | | | $ | 471,750 |
| | | |
|
|
|
The company incurred the following actual costs when it operated at 75% of capacity in October. |
| | | | | |
Direct materials (61,500 Ibs. @ $6.20 per lb.) | | | | $ | 381,300 |
Direct labor (29,000 hrs. @ $13.20 per hr.) | | | | | 382,800 |
Overhead costs | | | | | |
Indirect materials | $ | 43,250 | | | |
Indirect labor | | 177,250 | | | |
Power | | 17,250 | | | |
Repairs and maintenance | | 34,500 | | | |
Depreciation—building | | 24,000 | | | |
Depreciation—machinery | | 99,900 | | | |
Taxes and insurance | | 18,000 | | | |
Supervision | | 218,750 | | | 632,900 |
|
|
| |
|
|
Total costs | | | | $ | 1,397,000 |
| |
|
|
Prepare
flexible overhead budgets for October showing the amounts of each
variable and fixed cost at the 65%, 75%, and 85% capacity levels.
3. Compute the direct materials cost variance, including its price and quantity variances.
Explanation:
Direct Materials Variances |
Preliminary computations |
Actual material used: 61,500 lbs. (given) |
Standard quantity of materials: 15,000 units × 4.0 lb. / unit = 60,000 lb. |
Actual price: $6.20 / lb. (given) |
Standard price: $6.00 / lb. (given) |
Direct material cost variances | | | |
Actual units at actual cost [61,500 lbs. @ $6.20] | $ | 381,300 | |
Standard units at standard cost [60,000 lbs. @ $6.00] | | 360,000 | |
|
|
| |
Direct material cost variance | $ | 21,300 | U |
|
|
| |
|
Direct Materials Price and Quantity Variances |
Actual Costs AQ × AP | | AQ × SP | | Standard Costs SQ × SP |
61,500 × $6.20 | | 61,500 × $6.00 | | 60,000 × $6.00 |
lbs. per lb. | | lbs. per lb. | | Lbs. per lb. |
$381,300 | | $369,000 | | $360,000 |
| | |
| $12,300 U (Price variance) | $9,000 U (Quantity variance) |
| | | |
| | | $21,300 U (Total materials variance) | | |
|
Compute the direct labor cost variance, including its rate and efficiency variances.
|
Explanation:
Direct labor variances |
Preliminary computations |
Actual hours used: 29,000 hours (given) |
Standard hours: 15,000 units × 1.7 hrs. / unit = 25,500 hours |
Actual rate: $13.20 / hr. (given) |
Standard rate: $13.00 / hr. (given) |
Direct labor cost variances | | | |
Actual units at actual cost [29,000 hrs. @ $13.20] | $ | 382,800 | |
Standard units at standard cost [25,500 hrs. @ $13.00] | | 331,500 | |
|
|
| |
Direct labor cost variance | $ | 51,300 | U |
|
|
| |
|
Direct Labor Rate and Efficiency Variances |
Actual Costs AH × AR | | AH × SR | | Standard Costs SH × SR |
29,000 × $13.20 | | 29,000 × $13.00 | | 25,500 × $13.00 |
hours per hr. | | hours per hr. | | hours per hr. |
$382,800 | | $377,000 | | $331,500 |
| | |
| $5,800 U (Rate variance) | $45,500 U (Efficiency variance) |
| | | |
| | | $51,300 U (Total labor variance) | | |
|
Prepare a detailed overhead variance report that shows the variances for individual items of overhead.
|
|
No comments:
Post a Comment