Buffo Company fabricates metal folding chairs. Data
concerning the company's revenue and cost structure follow:
Selling price per unit
|
$35
|
Manufacturing cost
|
$4,100 per month plus $15 per unit
|
Administrative expense
|
$2,410 per month plus $1.80 per unit
|
Sales commissions
|
11% of sales
|
Advertising expense
|
$1,870 per month
|
If
Buffo expects to produce and sell 6,700 units next month, the expected net
operating income would be:
|
$96,145
|
|
$87,765
|
|
$116,015
|
|
$107,515
|
Answer
$87,765
Sales ($35 x 6,700)
|
|
$234,500
|
Variable expenses:
|
|
|
Manufacturing ($15 x 6,700)
|
$100,500
|
|
Sales commissions (11% x $234,500)
|
25,795
|
|
Administrative ($1.80 x 6,700)
|
12,060
|
138,355
|
Contribution margin
|
|
96,145
|
Fixed expenses:
|
|
|
Manufacturing cost
|
4,100
|
|
Advertising expense
|
1,870
|
|
Administrative
|
2,410
|
8,380
|
Net operating income
|
|
$87,765
|
No comments:
Post a Comment