Problem 8-8 Calculating IRR [LO 3]
| Consider the following cash flows: |
| Year | Cash Flow | |||
| 0 | –$ | 32,000 | ||
| 1 | 14,200 | |||
| 2 | 17,500 | |||
| 3 | 11,600 | |||
| | ||||
| Required: |
|
What is the IRR of the above set of cash flows? (Do not round intermediate calculations. Enter your answer as a percentage rounded to 2 decimal places (e.g., 32.16).)
|
| Internal rate of return | % |
Explanation:
|
The
IRR is the interest rate that makes the NPV of the project equal to
zero. So, the equation that defines the IRR for this project is:
|
| 0 = – $32,000 + $14,200 / (1 + IRR) + $17,500 / (1 + IRR)2 + $11,600 / (1 + IRR)3 |
| Using a spreadsheet, financial calculator, or trial and error to find the root of the equation, we find that: |
| IRR = 17.32% |
| Calculator solution: |
| Note: Intermediate answers are shown below as rounded, but the full answer was used to complete the calculation. |
|
CFo
| –$32,000 |
|
C01
| $14,200 |
|
F01
| 1 |
|
C02
| $17,500 |
|
F02
| 1 |
|
C03
| $11,600 |
|
F03
| 1 |
| IRR CPT | |
| 17.32% | |
No comments:
Post a Comment