Pages

Friday, 10 August 2012

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.

Bethesda Mining Company reports the following balance sheet information for 2009 and 2010.
 
Required:
Prepare the 2009 and 2010 common-size balance sheets for Bethesda Mining. (Do not include the percent signs (%). Round your answers to 2 decimal places (e.g., 32.16).)
 
BETHESDA MINING COMPANY
Balance Sheets as of December 31, 2009 and 2010
  2009 2010   2009 2010
 Assets                     Liabilities and Owners’  Equity                    
  Current assets                         Current liabilities                    
    Cash $ 45,262     % $ 57,602     %      Accounts payable $ 190,922   % $ 198,611   %
    Accounts receivable   61,281     %   81,639     %      Notes payable   86,020   %   137,588   %
    Inventory   126,088     %   192,061     %  









  









         Total $ 276,942   % $ 336,199   %
      Total $ 232,631     % $ 331,302     %  









 









  Long-term debt   239,000   %   175,750   %
                        Owners’ equity                    
                           Common stock and paid-in surplus $ 216,000   % $ 216,000   %
                           Accumulated retained earnings   158,636   %   192,931   %
  Fixed assets                       









    Net plant and equipment $ 657,947     % $ 589,578     %            Total $ 374,636   % $ 408,931   %
 









           









  Total assets $ 890,578     % $ 920,880     %   Total liabilities and owners’ equity $ 890,578   % $ 920,880   %
 



















 






















Explanation:
To calculate the common-size balance sheet, we divide each account by total assets. For example, the common-size cash percentage for 2009 is:
 
Cash percentage = Cash / Total assets
Cash percentage = $45,262 / $890,578
Cash percentage = 0.0508 or 5.08%
 
This procedure is repeated for each account as shown above.

No comments:

Post a Comment