BizKid Company’s adjusted trial balance on August 31, 2011, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 32,000 Other (noninventory) assets 128,000 Total liabilities $ 36,960 Common stock 64,560 Retained earnings 43,076 Dividends 8,000 Sales 218,880 Sales discounts 3,349 Sales returns and allowances 14,446 Cost of goods sold 85,312 Sales salaries expense 29,987 Rent expense—Selling space 10,287 Store supplies expense 2,627 Advertising expense 18,605 Office salaries expense 27,360 Rent expense—Office space 2,627 Office supplies expense 876 Totals $ 363,476 $ 363,476 On August 31, 2010, merchandise inventory was $25,824. Supplementary records of merchandising activities for the year ended August 31, 2011, reveal the following itemized costs. Invoice cost of merchandise purchases $ 94,080 Purchase discounts received 1,976 Purchase returns and allowances 4,516 Costs of transportation-in 3,900

BizKid Company’s adjusted trial balance on August 31, 2011, its fiscal year-end, follows.

      

			Debit			Credit
Merchandise inventory		$	32,000
Other (noninventory) assets			128,000
Total liabilities					$	36,960
Common stock						64,560
Retained earnings						43,076
Dividends			8,000
Sales						218,880
Sales discounts			3,349
Sales returns and allowances			14,446
Cost of goods sold			85,312
Sales salaries expense			29,987
Rent expense—Selling space			10,287
Store supplies expense			2,627
Advertising expense			18,605
Office salaries expense			27,360
Rent expense—Office space			2,627
Office supplies expense			876
Totals		$	363,476		$	363,476

      

On August 31, 2010, merchandise inventory was $25,824. Supplementary records of merchandising activities for the year ended August 31, 2011, reveal the following itemized costs.

       

Invoice cost of merchandise purchases	$	94,080
Purchase discounts received		1,976
Purchase returns and allowances		4,516
Costs of transportation-in		3,900

1.	Compute the company’s net sales for the year.

Sales		$	218,880
Less: Sales discounts			(3,349	)
Sales returns and allowances			(14,446	)
Net sales		$	201,085

2.	Compute the company’s total cost of merchandise purchased for the year.

Cost of Merchandise purchased:
Invoice cost of merchandise purchased		$	94,080
Purchase discounts received			(1,976	)
Purchase returns and allowances			(4,516	)
Costs of transportation-in			3,900
Total cost of merchandise purchased		$	91,488

3.	Prepare a multiple-step income statement that includes separate categories for selling expenses and for general and administrative expenses.

 

Explanation:

Cost of goods sold (alternative computation):
Merchandise inventory, August 31, 2010	$	25,824
Total cost of merchandise purchased (from part 2)		91,488
Merchandise available for sale		117,312
Merchandise inventory, August 31, 2011		32,000
Cost of goods sold	$	85,312

4.	Prepare a single-step income statement that includes these expense categories: cost of goods sold, selling expenses, and general and administrative expenses.

Fran Powers created the following budget and reported the actual spending listed. Calculate the variance for each of these categories, and indicate whether it was a deficit or a surplus. (Input all amounts as positive values.) Item Budgeted Actual Variance Deficit/Surplus Food $ 360 $ 298 $ 62 correct surplus correct Transportation $ 320 $ 334 $ 14 correct deficit correct Housing $ 950 $ 982 $ 32 correct deficit correct Clothing $ 110 $ 134 $ 24 correct deficit correct Personal $ 275 $ 231 $ 44 correct surplus correct

Fran Powers created the following budget and reported the actual spending listed. Calculate the variance for each of these categories, and indicate whether it was a deficit or a surplus. (Input all amounts as positive values.)

Item	Budgeted		Actual		Variance	Deficit/Surplus
Food	$	360	$	298	$ 62	surplus
Transportation	$	320	$	334	$ 14	deficit
Housing	$	950	$	982	$ 32	deficit
Clothing	$	110	$	134	$ 24	deficit
Personal	$	275	$	231	$ 44	surplus

For the following situations, calculate the cash surplus or deficit: (Input all amounts as positive values.) Cash Inflows Cash Outflows Difference Surplus/Deficit $ 3,540 $ 3,238 $ 302 correct surplus correct $ 4,788 $ 4,855 $ 67 correct deficit correct $ 4,387 $ 4,198 $ 189 correct surplus correct

For the following situations, calculate the cash surplus or deficit: (Input all amounts as positive values.)

Cash Inflows		Cash Outflows		Difference	Surplus/Deficit
$	3,540	$	3,238	$ 302	surplus
$	4,788	$	4,855	$ 67	deficit
$	4,387	$	4,198	$ 189	surplus

Based on this financial data, calculate the ratios requested: (Round your answers to 4 decimal places.) Liabilities $ 9,400 Net worth $ 65,500 Liquid assets $ 7,800 Current liabilities $ 1,700 Monthly credit payments $ 800 Take-home pay $ 2,775 Monthly savings $ 290 Gross income $ 3,250 a. Debt ratio 0.1435 correct b. Current ratio 4.5882 correct c. Debt-payments ratio 0.2883 correct d. Savings ratio 0.0892 correct

Based on this financial data, calculate the ratios requested: (Round your answers to 4 decimal places.)

Liabilities	$	9,400	Net worth	$	65,500
Liquid assets	$	7,800	Current liabilities	$	1,700
Monthly credit payments	$	800	Take-home pay	$	2,775
Monthly savings	$	290	Gross income	$	3,250

a.	Debt ratio	0.1435
b.	Current ratio	4.5882
c.	Debt-payments ratio	0.2883
d.	Savings ratio	0.0892

Based on the following data, determine the amount of total assets, total liabilities, and net worth. Liquid assets $ 4,520 Investment assets $ 8,990 Current liabilities $ 2,320 Household assets $ 94,390 Long-term liabilities $ 82,730 a. Total assets $ 107,900 correct b. Total liabilities $ 85,050 correct c. Net worth $ 22,850 correct

Based on the following data, determine the amount of total assets, total liabilities, and net worth.

Liquid assets	$	4,520	Investment assets	$	8,990
Current liabilities	$	2,320	Household assets	$	94,390
Long-term liabilities	$	82,730

a.	Total assets	$ 107,900
b.	Total liabilities	$ 85,050
c.	Net worth	$ 22,850